| 4/22/2005 | |||||||||||||||||||||||||||||||
| 12:56:29 PM | |||||||||||||||||||||||||||||||
| Price book - Assemblies, detail | |||||||||||||||||||||||||||||||
| Material definitions | |||||||||||||||||||||||||||||||
| Item | Notes | Units | Price Ext |
Local tax |
Fed tax |
Price w / tax |
|||||||||||||||||||||||||
| # | |||||||||||||||||||||||||||||||
| ACME 3 ton condensor M# xyz123 | *Assembly 3 ton system w/ overhead * |
1 | Each | 1,080.00 | 81.00 | 91.80 | 1,252.80 | ||||||||||||||||||||||||
| ACME 3 ton AHU M# xyz123 | *Assembly 3 ton system w/ overhead * |
1 | Each | 810.00 | 60.75 | 68.85 | 939.60 | ||||||||||||||||||||||||
| Office Manager | *Assembly 3 ton system w/ overhead * |
0.5 | Hours | 45.00 | 3.15 | 3.71 | 51.86 | ||||||||||||||||||||||||
| Office overhead - secretary | *Assembly 3 ton system w/ overhead * |
0.2 | Hours | 9.00 | 0.63 | 0.74 | 10.37 | ||||||||||||||||||||||||
| Field labor - Journey level | *Assembly 3 ton system w/ overhead * |
8 | Hours | 648.00 | 45.36 | 53.46 | 746.82 | ||||||||||||||||||||||||
| Field labor - Helper level | *Assembly 3 ton system w/ overhead * |
8 | Hours | 504.00 | 35.28 | 41.58 | 580.86 | ||||||||||||||||||||||||
| Assembly sub-total | *Assembly 3 ton system w/ overhead * |
3,096.00 | 226.17 | 260.14 | 3,582.31 | ||||||||||||||||||||||||||
| Field labor - Journey level | *Assembly 4 man install crew, per day, with office overhead * |
8 | Hours | 648.00 | 45.36 | 53.46 | 746.82 | ||||||||||||||||||||||||
| Field labor - Helper level | *Assembly 4 man install crew, per day, with office overhead * |
8 | Hours | 504.00 | 35.28 | 41.58 | 580.86 | ||||||||||||||||||||||||
| Field labor - Helper level | *Assembly 4 man install crew, per day, with office overhead * |
8 | Hours | 504.00 | 35.28 | 41.58 | 580.86 | ||||||||||||||||||||||||
| Field labor - Helper level | *Assembly 4 man install crew, per day, with office overhead * |
8 | Hours | 504.00 | 35.28 | 41.58 | 580.86 | ||||||||||||||||||||||||
| Office Manager | *Assembly 4 man install crew, per day, with office overhead * |
0.5 | Hours | 45.00 | 3.15 | 3.71 | 51.86 | ||||||||||||||||||||||||
| Office overhead - secretary | *Assembly 4 man install crew, per day, with office overhead * |
0.25 | Hours | 11.25 | 0.79 | 0.93 | 12.97 | ||||||||||||||||||||||||
| Assembly sub-total | *Assembly 4 man install crew, per day, with office overhead * |
2,216.25 | 155.14 | 182.84 | 2,554.23 | ||||||||||||||||||||||||||
| Torch charge | *Assembly Changeout kit * | 1 | Each | 45.00 | 3.38 | 3.83 | 52.20 | ||||||||||||||||||||||||
| Reclaim machine charge | *Assembly Changeout kit * | 1 | Each | 45.00 | 3.38 | 3.83 | 52.20 | ||||||||||||||||||||||||
| Recovery tank | *Assembly Changeout kit * | 1 | Each | 90.00 | 6.75 | 7.65 | 104.40 | ||||||||||||||||||||||||
| Office overhead - secretary | *Assembly Changeout kit * | 0.25 | Hours | 11.25 | 0.79 | 0.93 | 12.97 | ||||||||||||||||||||||||
| Field labor - Helper level | *Assembly Changeout kit * | 1 | Hours | 63.00 | 4.41 | 5.20 | 72.61 | ||||||||||||||||||||||||
| Assembly sub-total | *Assembly Changeout kit * | 254.25 | 18.71 | 21.44 | 294.40 | ||||||||||||||||||||||||||
| Copper pipe - 3/8 Type K | *Assembly Copper lineset 3/8 over 7/8 per 10 ft * |
10 | Feet | 41.60 | 2.91 | 3.43 | 47.94 | ||||||||||||||||||||||||
| Copper pipe - 7/8 Type K | *Assembly Copper lineset 3/8 over 7/8 per 10 ft * |
10 | Feet | 53.80 | 3.77 | 4.44 | 62.00 | ||||||||||||||||||||||||
| Copper fitting - 3/8 90 | *Assembly Copper lineset 3/8 over 7/8 per 10 ft * |
1 | Each | 4.14 | 0.29 | 0.34 | 4.77 | ||||||||||||||||||||||||
| Copper fitting - 7/8 90 | *Assembly Copper lineset 3/8 over 7/8 per 10 ft * |
1 | Each | 5.38 | 0.38 | 0.44 | 6.20 | ||||||||||||||||||||||||
| Assembly sub-total | *Assembly Copper lineset 3/8 over 7/8 per 10 ft * |
104.86 | 7.34 | 8.65 | 120.85 | ||||||||||||||||||||||||||
| Office Manager | *Assembly test * | Hours | |||||||||||||||||||||||||||||
| Office Manager | *Assembly test * | Hours | |||||||||||||||||||||||||||||
| ACME 3 ton AHU M# xyz123 | *Assembly test * | 1 | Each | 810.00 | 60.75 | 68.85 | 939.60 | ||||||||||||||||||||||||
| ACME 3 ton condensor M# xyz123 | *Assembly test * | 1 | Each | 1,080.00 | 81.00 | 91.80 | 1,252.80 | ||||||||||||||||||||||||
| Assembly sub-total | *Assembly test * | 1,890.00 | 141.75 | 160.65 | 2,192.40 | ||||||||||||||||||||||||||
| 549.12 | 633.72 | ||||||||||||||||||||||||||||||
| Price | Tax | Price w / tax | |||||||||||||||||||||||||||||
| Total | 7,561.42 | 1,182.84 | 8,744.26 | ||||||||||||||||||||||||||||
| HVACSuite.com | |||||||||||||||||||||||||||||||